Page 120 - Annual Report 2023
P. 120

51            BANKA KOMBËTARE TREGTARE
                        Notes to the Consolidated Financial Statements for the year ended 31 December 2023
                        (amounts in USD, unless otherwise stated)




         An analysis of the Bank’s expected timing of cash flows by simple remaining maturity is shown in the following tables.


         As at 31 December 2023, the Bank’s monetary assets and liabilities have remaining contractual maturities as follows:
                                       Up to 1 month  1-3 months  3-12 months    1-5 years  Over 5 years   Total
          Assets
          Cash and balances with Central Bank  676,805,203    -            -           -           -  676,805,203
          Placement and balances with banks  253,190,785  52,069,783  37,201,752       -           -  342,462,320
          Investment securities          301,651,950  346,903,166  504,536,596  1,817,493,361  445,662,291 3,416,247,364
          Loans to banks                   2,207,756          -    80,699,254   37,712,049  14,211,479  134,830,538
          Loans to customers              70,263,128   47,928,175  377,116,267  688,165,772  510,555,642 1,694,028,984
          Other assets                     9,701,967          -            -           -           -    9,701,967
          Total assets                  1,313,820,789  446,901,124  999,553,869  2,543,371,182  970,429,412 6,274,076,376

          Liabilities
          Customer deposits             3,037,197,834  284,653,010  1,224,118,500  879,319,670  53,725,053 5,479,014,067
          Due to banks and financial institutions   148,959,097  -  10,453,903     11,037          -  159,424,037
          Due to third parties             8,138,846          -            -           -           -    8,138,846
          Accruals and other liabilities   15,807,527         -            -           -     749,795   16,557,322
          Lease liabilities                 218,590      438,703    1,892,511    5,639,327  5,993,677  14,182,808
          Debt securities issued                 -            -      101,912    33,970,551         -   34,072,463
          Subordinated debt                      -            -      208,857    27,645,306  24,327,869  52,182,032
          Total liabilities             3,210,321,894  285,091,713  1,236,775,683  946,585,891  84,796,394 5,763,571,575
          Net Position                 (1,896,501,105)  161,809,411  (237,221,814)  1,596,785,291  885,633,018  510,504,801
          Cumulative Net Position      (1,896,501,105)  (1,734,691,694) (1,971,913,508)  (375,128,217)  510,504,801  -

         LRM reports are produced for each single currency Lek, Euro and USD and for the total statement of financial position as well. Maximum
         cumulative outflow limits, which are managed and monitored on a daily-basis, have been assigned for each of the above currencies.

         As at 31 December 2022, the Bank’s monetary assets and liabilities have remaining contractual maturities as follows:
                                        Up to 1 month  1-3 months  3-12 months   1-5 years  Over 5 years   Total
          Assets
          Cash and balances with Central Bank  537,491,661    -            -           -           -  537,491,661
          Placement and balances with banks  438,682,238  6,328,325  28,891,449        -           -  473,902,012
          Investment securities           57,368,597  260,564,100  400,369,021  1,653,219,584  540,270,076 2,911,791,378
          Loans to banks                          -           -    112,272,638  33,621,686         -  145,894,324
          Loans to customers              45,960,431   40,355,069  315,585,244  609,582,263  372,198,942 1,383,681,949
          Other assets                    10,891,554          -            -           -           -   10,891,554
          Total assets                  1,090,394,481  307,247,494  857,118,352  2,296,423,533  912,469,018 5,463,652,878

          Liabilities
          Customer deposits             2,516,787,705  236,541,685  1,044,534,502  747,297,697  46,274,277 4,591,435,866
          Due to banks and financial institutions   280,220,583  10,127,391  10,683,881  4,752,479  -  305,784,334
          Due to third parties             4,294,958          -            -           -           -    4,294,958
          Accruals and other liabilities   19,982,011         -            -           -      835,074  20,817,085
          Lease liabilities                  192,067     382,969    1,612,033    6,797,368  5,465,502  14,449,939
          Subordinated debt                       -           -       166,821   26,676,787  23,475,571  50,319,179
          Total liabilities             2,821,477,324  247,052,045  1,056,997,237  785,524,331  76,050,424 4,987,101,361
          Net Position                 (1,731,082,843)  60,195,449  (199,878,885)  1,510,899,202  836,418,594  476,551,517
          Cumulative Net Position      (1,731,082,843) (1,670,887,394) (1,870,766,279)  (359,867,077)  476,551,517  -
   115   116   117   118   119   120   121   122   123   124   125